Return To Opportunities List

Opportunities

Residential Playground Equipment: Sales and Installation

3 Million in sales of Trampolines, Sports Courts and Swing Sets!

CASH FLOW
$494,502

Specifications

  • Price
    $2,425,000

  • Cash Flow
    $494,502

  • Down Payment
    12.5%

  • Profit Margin
    19%

  • Inventory
    $410,000

  • Employees
    10 total: 3 in store sales associates, 1 receptionist and greeter, 2 installers, 2 seasonal installers, and 2 subcontractors

 

 

Focused on Sports Courts and Playgrounds (both residential and commercial) and trampoline systems. This is an allencompassing project management company that begins with customer consultation, design & layout, logistics & delivery; then implementation followed by annual maintenance and equipment additions. Proven over the test of time, this business will turn 30 this year and there is no stop in sight as they are projecting higher sales than last years $3.2 million (which was the highest year)! There are 10 on staff, with 3 sales associates, 1 receptionist and greeter, and 6 installers (2 full time, 2 seasonal, and 2 subs). There is plenty of room to display all the recreation this company can bring to a backyard in their 20,000 sq. ft. facility; which includes offices, warehouse space and a showroom. The assets included in the purchase of this business are valued at $572,916 and this includes hoops, trampolines, playground equipment, vehicles and more.

Priced at $2,425,000, the current owner has offered a transition/ training period of up to one year to ensure a smooth transition. With growth opportunities including partnering with small schools, public parks, and growing the commercial side of business and by adding other product lines such as ninja warrior courses, gazebos, picnic tables, and firepits. With a 10% down payment of $242,500, a buyer can expect a return of $177,336 in the first year after debt payments.

 

Purchase Price:

$2,425,000

$
%
OR
$
%
OR
$
Years
%

Bank Loan Needed: $

Years
%
$
$
$
$
$

Funding Details

Business:

Offer Price: $

% Buyer Cash Down at Closing: $

% Seller Carry Back via Promissory Note: $

year term at a rate of %

% of Purchase Price secured by Buyer and Seller

Total Bank Loan Need: $

% of Purchase Price

Desired Loan Type:

Desired Bank Terms: year term at a rate of %

Total Business Assets, Inventory, and A/R: $

Total Undercollateralized Loan: $

Loan Payments

Monthly Payment to Bank: $
Yearly Payment to Bank: $
Monthly Payment to Seller: $
Yearly Payment to Seller: $
Total Monthly Debt Service: $
Total Yearly Debt Service: $

Conclusions

Fixed Charge Coverage Ratio

The bank will require a minimum ratio of 1.5 to be lendable.

Cash Flow:
2022 cash flow 		$
Annual Debt Service: $
RATIO:

Buyer's Net Operating Income (NOI)

The amount of money the Buyer will retain as profit.

Cash Flow:
2022 cash flow 		$
Annual Debt Service: -$
NOI:

Buyer's Return on Investment (ROI)

The rate of return on the Buyer's down payment.

Down Payment: $
NOI:
ROI: %

Attachments

Document Title / Description

This folder is empty.

Access to this Deal Room is restricted

Would you like to access the deal room?

Yes, please
Return To Opportunities List

Tell Me More...

Print

Interested in
this business?

Complete the following information to sign an NDA and see more details!

Already have an account? Log in here.

Click to download NDA form

Print, sign and send to:

210 N 78th St. 2nd Floor
Omaha, NE 68114

Or fax to:

f 402.939.0857

Thinking of Selling?
When selecting an M&A firm, please use the following Scorecard: click here for our M&A Scorecard

The Firm makes no warranties or representation in consideration to the information provided above. All communication regarding this business must occur directly with The Firm Advisors, LLC. The Firm is not a real estate brokerage and does not sell real estate. The Firm solely advises on exit strategy.