Network Infrastructure Services & Hardware/Software Sales
With a 42% profit margin and over $11k in recurring monthly revenue!
With over $11k in recurring monthly revenue, this Salt Lake Metro area IT company had a 42% profit margin in 2020! Along with providing network infrastructure services, this company also provides the necessary equipment and software their clients need: servers, storage, workstations, security software, virtualization software, etc. Services include firewall implementation & management, endpoint security, ransomware protection, data protection, disaster recovery, business continuity, instant virtualization, and proactive endpoint monitoring and management. The company utilizes specialized software, such as Datto RMM, Datto, BCDR, Autotask PSA, Auvik, Lionguard Scale Computing, DataCore, Windows, Citrix Apps, Citrix Hypervisor, Citrix ADC, and Sophos Central Endpoint. The company boasts high profit margins and has seen year-over-year growth in sales since 2018. In 2020, sales of goods and SaaS accounted for 41% of business while human labor services accounted for 59%.
The owner handles the day-to-day operations, while the two part-time 1099 employees assist with technology health checks, running weekly & monthly reports for clients, adding content to the website, and helping with quotes. The business is run from a home office or on site at client locations; no commercial office space is needed.
Priced at $930,000, a 10% down payment of $93,000 returns $158,221 in the first year after debt payments – a 170% return on investment! With a solid customer base intact and an abundance of documentation on each client, a transition would be seamless for an already existing IT management company that is looking to grow the own client list and revenue.
Year Established: 2015
Location: Salt Lake County, Utah
Service Area: Local (85%), regional (5%), and national (10%)
Services: Provide network infrastructure services and equipment sales (servers, storage, workstations, security software, virtualization software)
Clients: Businesses & corporations seeking IT assistance
Lease: Business is run from owner’s home office; no commercial space needed
Reason for Selling: Pursuing other business interests
Personnel: 1 FT (Owner) + 2 part-time 1099
Seller Training Period: 6-12 months
Intangible Assets: Long-standing relationships with client & vendors, solid reputation for customer service
Growth Opportunities: Increase client base; excellent opportunity for existing IT Management company
Current Owners’ Responsibilities: Day-to-day operations of the business: various projects, meetings with clients, etc.
- List Price: $930,000
- 2021 Annualized Cash Flow: $369,249
- 2020 Cash Flow: $203,872
- 2019 Cash Flow: $104,695
*amounts may vary
Cash Flow Analysis
|Description of Financial Statement||P&L Statement|
Jan-Oct 19, 2021
|Net Income Shown on Financial Statement||$270,342||$171,418||$104,287||$114,154|
|Seller's Cash Flow = Total Addbacks + Net Income||$291,139||$203,872||$104,695||$114,473|
|Profit Margin||63.38 %||42.21 %||35.25 %||61.47 %|
Offer Price: $
% Buyer Cash Down at Closing: $
% Seller Carry Back via Promissory Note: $
year term at a rate of %
% of Purchase Price secured by Buyer and Seller
Total Bank Loan Need: $
% of Purchase Price
Desired Loan Type:
Desired Bank Terms: year term at a rate of %
Total Business Assets, Inventory, and A/R: $
Total Undercollateralized Loan: $
|Monthly Payment to Bank:||$|
|Yearly Payment to Bank:||$|
|Monthly Payment to Seller:||$|
|Yearly Payment to Seller:||$|
|Total Monthly Debt Service:||$|
|Total Yearly Debt Service:||$|
Fixed Charge Coverage Ratio
The bank will require a minimum ratio of 1.5 to be lendable.
2-year average cash flow
|Annual Debt Service:||$|
Buyer's Net Operating Income (NOI)
The amount of money the Buyer will retain as profit.
2-year average cash flow
|Annual Debt Service:||-$|
Buyer's Return on Investment (ROI)
The rate of return on the Buyer's down payment.
|Document Title / Description|
This folder is empty.
Access to this Deal Room is restricted
Would you like to access the deal room?Yes, please
Already have an account? Log in here.
Print, sign and send to:210 N 78th St. 2nd Floor
Omaha, NE 68114
Or fax to: